Explore more publications!

Old National Bancorp Reports First Quarter 2026 Results

EVANSVILLE, Ind., April 22, 2026 (GLOBE NEWSWIRE) --

Old National Bancorp (NASDAQ: ONB) reports 1Q26 net income applicable to common shares of $229.6 million, diluted EPS of $0.59; $237.7 million and $0.61 on an adjusted1 basis, respectively.


CEO COMMENTARY
:

"Old National's first-quarter results reflect disciplined execution and a strong start to the year," said Chairman and CEO Jim Ryan. "We delivered strong loan growth, controlled expenses, and maintained strong credit, capital, and liquidity levels, while also taking decisive action on capital returns. Momentum across our businesses continues to build, and nothing we’re seeing changes our confidence in our full-year expectations."


FIRST
QUARTER HIGHLIGHTS2:

Net Income
  • Net income applicable to common shares of $229.6 million; adjusted net income applicable to common shares1of $237.7 million
  • Earnings per diluted common share ("EPS") of $0.59; adjusted EPS1of $0.61
   
Net Interest Income/NIM
  • Net interest income on a fully taxable equivalent basis1of $580.4 million
  • Net interest margin on a fully taxable equivalent basis1("NIM") of 3.55%, down 10 basis points ("bps")
   
Operating Performance
  • Pre-provision net revenue1("PPNR") of $338.1 million; adjusted PPNR1of $348.7 million
  • Noninterest expense of $364.7 million; adjusted noninterest expense1of $354.0 million
  • Efficiency ratio1of 48.3%; adjusted efficiency ratio1of 45.7%
   
Deposits and Funding
  • Period-end total deposits of $55.7 billion, up 4.2% annualized
  • Granular low-cost deposit franchise; total deposit costs of 172 bps, down 8 bps; interest-bearing deposit costs of 224 bps, down 14 bps
   
Loans and Credit Quality
  • End-of-period total loans3of $49.8 billion, up $970.9 million or 8.0% annualized
  • Provision for credit losses4("provision") of $34.9 million
  • Net charge-offs of $32.0 million, or 26 bps of average loans; 19 bps excluding purchased credit deteriorated ("PCD") loans that had an allowance at acquisition
  • 30+ day delinquencies of 0.24% and nonaccrual loans of 1.03% of total loans
   
Return Profile & Capital
  • Return on average tangible common equity1("ROATCE") of 18.4%; adjusted ROATCE1of 19.0%
  • Preliminary regulatory Tier 1 common equity to risk-weighted assets of 11.11%, up 3 bps
  • Repurchased 3.9 million shares of common stock during the quarter
   
Notable Items
  • $7.3 million of pre-tax merger-related charges
  • $3.4 million of pre-tax expense related to the distribution of excess pension plan assets5

Non-GAAP financial measure that management believes is useful in evaluating the financial results of the Company – refer to the Non-GAAP reconciliations contained in this release Comparisons are on a linked-quarter basis, unless otherwise noted Includes loans held-for-sale Includes the provision for unfunded commitments 5 Includes non-cash expense associated with the distribution of excess pension assets with the
resolution of the legacy First Midwest Bancorp, Inc. plan Includes a loss associated with the termination of the Bremer pension plan Represents the Company's estimate of its FDIC special assessment using the FDIC's updated estimate of losses to its Deposit Insurance Fund

RESULTS OF OPERATIONS2
Old National Bancorp reported first quarter 2026 net income applicable to common shares of $229.6 million, or $0.59 per diluted common share.

Included in first quarter results were pre-tax charges of $7.3 million for merger-related expenses, a $3.4 million non-cash, pre-tax expense associated with the distribution of excess pension assets with the resolution of the legacy First Midwest Bancorp, Inc. plan. Excluding these items and realized debt securities gains from the current quarter, adjusted net income1 was $237.7 million, or $0.61 per diluted common share.

DEPOSITS AND FUNDING
Increases in retail and commercial deposits more than offset seasonal outflows of public funds.

  • Period-end total deposits were $55.7 billion, up 4.2% annualized.
  • On average, total deposits for the first quarter were $55.1 billion, consistent with the fourth quarter of 2025.
  • Granular low-cost deposit franchise; total deposit costs of 172 bps, down 8 bps.
  • A loan to deposit ratio of 89%, combined with existing funding sources, provides strong liquidity.

LOANS
Loan growth driven by strong high quality commercial loan production.

  • Period-end total loans3 were $49.8 billion, up $970.9 million or 8.0% annualized, including commercial and industrial loan growth of $633.8 million.
  • Total commercial loan production in the first quarter was $3.3 billion, down 5%; record period-end commercial pipeline totaled $5.5 billion, up 14%.
  • Average total loans in the first quarter were $49.2 billion, up 7.9% annualized.

CREDIT QUALITY
Credit quality continues to be a hallmark of Old National.

  • Provision4 expense was $34.9 million compared to $32.7 million.
  • Net charge-offs were $32.0 million, or 26 bps of average loans, compared to 27 bps.
    • Excluding PCD loans that had an allowance for credit losses established at acquisition, net charge-offs to average loans were 19 bps compared to 16 bps.
  • 30+ day delinquencies as a percentage of loans were 0.24% compared to 0.22%.
  • Nonaccrual loans as a percentage of total loans were 1.03% compared to 1.07%.
  • The allowance for credit losses, including the allowance for credit losses on unfunded loan commitments, stood at $608.1 million, or 1.22% of total loans, compared to $605.2 million, or 1.24% of total loans.

NET INTEREST INCOME AND MARGIN
Lower net interest income and margin compression reflective of the rate environment.

  • Net interest income on a fully taxable equivalent basis1 decreased to $580.4 million compared to $588.8 million, driven by lower asset yields, partly offset by high quality loan growth and lower funding costs.
  • Net interest margin on a fully taxable equivalent basis1 decreased 10 bps to 3.55%.
  • Cost of total deposits was 1.72%, decreasing 8 bps and the cost of total interest-bearing deposits decreased 14 bps to 2.24%.

NONINTEREST INCOME
Strong wealth fees more than offset by seasonally lower bank fees as well as lower capital markets and mortgage fees which were elevated in the prior quarter.

  • Total noninterest income was $122.3 million compared to $109.7 million, or $125.6 million excluding a $15.9 million pre-tax loss associated with the termination of the Bremer pension plan in the fourth quarter of 2025.
  • Excluding the pension plan loss6 in the fourth quarter of 2025 and realized debt securities gains, noninterest income was down 2.6% driven by seasonally lower bank fees as well as lower capital markets and mortgage fees, which were elevated in the prior quarter, partly offset by strong wealth management fees.

NONINTEREST EXPENSE
100% realization of Bremer cost savings along with disciplined expense management drives record adjusted efficiency ratio.

  • Noninterest expense was $364.7 million and included $7.3 million of merger-related charges as well as a $3.4 million non-cash expense associated with the distribution of excess pension assets with the resolution of the legacy First Midwest Bancorp, Inc. plan.
  • Excluding the above noted items, adjusted noninterest expense1 decreased to $354.0 million, compared to $364.8 million excluding merger-related charges and a $3.0 million pre-tax reduction of previously accrued FDIC special assessment7 in the fourth quarter of 2025, driven by disciplined expense management and lower other expense which was elevated in the prior quarter.
  • The efficiency ratio1 was 48.3%, while the adjusted efficiency ratio1 was 45.7% compared to 51.6% and 46.0%, respectively.

INCOME TAXES

  • Income tax expense was $61.6 million, resulting in an effective tax rate of 20.9% compared to 20.2%. On an adjusted fully taxable equivalent ("FTE") basis1, the effective tax rate was 22.9% compared to 22.7%.
  • Income tax expense included $8.7 million of tax credit benefit compared to $10.5 million.

CAPITAL
Capital ratios remain strong.

  • Preliminary total risk-based capital up 86 bps to 13.71% and preliminary regulatory Tier 1 capital up 3 bps to 11.56%, as strong retained earnings drive capital, partly offset by growth in loans and share repurchases. In addition, total risk-based capital was impacted by the issuance of $450.0 million of subordinated notes during the quarter.
  • Tangible common equity to tangible assets was 7.67% compared to 7.72%.
  • The Company repurchased 3.9 million shares of common stock during the quarter.

CONFERENCE CALL AND WEBCAST
Old National will host a conference call and live webcast at 9:00 a.m. Central Time on Wednesday, April 22, 2026, to review first quarter financial results. The live audio webcast link and corresponding presentation slides will be available on the Company’s Investor Relations website at oldnational.com and will be archived there for 12 months. To listen to the live conference call, dial U.S. (800) 715-9871 or International (646) 307-1963, access code 9394540. The telephone replay will be available approximately one hour after completion of the call until midnight Eastern Time on May 6, 2026. To access the replay, dial U.S. (800) 770-2030 or International (609) 800-9909; Access code 9394540.

ABOUT OLD NATIONAL
Old National Bancorp (NASDAQ: ONB) is the holding company of Old National Bank. As the sixth largest commercial bank headquartered in the Midwest, Old National proudly serves clients primarily in the Midwest and Southeast. With approximately $73 billion of assets and $39 billion of assets under management, Old National ranks among the top 25 banking companies headquartered in the United States. Tracing our roots to 1834, Old National focuses on building long-term, highly valued partnerships with clients while also strengthening and supporting the communities we serve. In addition to providing extensive services in consumer and commercial banking, Old National offers comprehensive wealth management and capital markets services. For more information and financial data, please visit Investor Relations at oldnational.com. In 2025, Points of Light named Old National one of "The Civic 50" - an honor reserved for the 50 most community-minded companies in the United States.

USE OF NON-GAAP FINANCIAL MEASURES
The Company's accounting and reporting policies conform to U.S. generally accepted accounting principles ("GAAP") and general practices within the banking industry. As a supplement to GAAP, the Company provides non-GAAP performance results, which the Company believes are useful because they assist investors in assessing the Company's operating performance. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables at the end of this release.

The Company presents EPS, the efficiency ratio, return on average common equity, return on average tangible common equity, and net income applicable to common shares, all adjusted for certain notable items. These items include merger-related charges associated with completed and pending acquisitions, distribution of excess pension assets expense, a pension plan gain/loss, FDIC special assessment expense, debt securities gains/losses, and CECL Day 1 non-PCD provision expense. Management believes excluding these items from EPS, the efficiency ratio, return on average common equity, and return on average tangible common equity may be useful in assessing the Company's underlying operational performance since these items do not pertain to its core business operations and their exclusion may facilitate better comparability between periods. Management believes that excluding merger-related charges from these metrics may be useful to the Company, as well as analysts and investors, since these expenses can vary significantly based on the size, type, and structure of each acquisition. Additionally, management believes excluding these items from these metrics may enhance comparability for peer comparison purposes.

Income tax expense, provision for credit losses, and the certain notable items listed above are excluded from the calculation of pre-provision net revenues, adjusted due to the fluctuation in income before income tax and the level of provision for credit losses required. Management believes adjusted pre-provision net revenues may be useful in assessing the Company's underlying operating performance and their exclusion may facilitate better comparability between periods and for peer comparison purposes.

The Company presents adjusted noninterest expense, which excludes merger-related charges associated with completed and pending acquisitions, distribution of excess pension assets expense, and FDIC special assessment expense, as well as adjusted noninterest income, which excludes a pension plan gain/loss and debt securities gains/losses. Management believes that excluding these items from noninterest expense and noninterest income may be useful in assessing the Company’s underlying operational performance as these items either do not pertain to its core business operations or their exclusion may facilitate better comparability between periods and for peer comparison purposes.

The tax-equivalent adjustment to net interest income and net interest margin recognizes the income tax savings when comparing taxable and tax-exempt assets. Interest income and yields on tax-exempt securities and loans are presented using the current federal income tax rate of 21%. Management believes that it is standard practice in the banking industry to present net interest income and net interest margin on a fully tax-equivalent basis and that it may enhance comparability for peer comparison purposes.

In management's view, tangible common equity measures are capital adequacy metrics that may be meaningful to the Company, as well as analysts and investors, in assessing the Company's use of equity and in facilitating comparisons with peers. These non-GAAP measures are valuable indicators of a financial institution's capital strength since they eliminate intangible assets from stockholders' equity and retain the effect of accumulated other comprehensive loss in stockholders' equity.

Although intended to enhance investors' understanding of the Company's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. In addition, these non-GAAP financial measures may differ from those used by other financial institutions to assess their business and performance. See the following reconciliations in the "Non-GAAP Reconciliations" section for details on the calculation of these measures to the extent presented herein.

FORWARD-LOOKING STATEMENTS
This earnings release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”), Section 27A of the Securities Act of 1933 and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934 and Rule 3b-6 promulgated thereunder, notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the Securities and Exchange Commission ("SEC"), in press releases, and in oral and written statements made by us that are not statements of historical fact and constitute forward‐looking statements within the meaning of the Act. These statements include, but are not limited to, descriptions of Old National’s financial condition, results of operations, asset and credit quality trends, profitability and business plans or opportunities. Forward-looking statements can be identified by the use of words such as "anticipate," "believe," "contemplate," "continue," "could," "estimate," "expect," "guidance," "intend," "may," "outlook," "plan," "potential," "predict," "should," "would," and "will," and other words of similar meaning. These forward-looking statements express management’s current expectations or forecasts of future events and, by their nature, are subject to risks and uncertainties. There are a number of factors that could cause actual results or outcomes to differ materially from those in such statements, including, but not limited to: competition; government legislation, regulations and policies, including trade and tariff policies; the ability of Old National to execute its business plan; unanticipated changes in our liquidity position, including but not limited to changes in our access to sources of liquidity and capital to address our liquidity needs; changes in economic conditions and economic and business uncertainty which could materially impact credit quality trends and the ability to generate loans and gather deposits; inflation and governmental responses to inflation, including increasing interest rates; market, economic, operational, liquidity, credit, and interest rate risks associated with our business; our ability to successfully manage our credit risk and the sufficiency of our allowance for credit losses; the impact of purchase accounting with respect to the merger between Old National and Bremer (the “Merger”), or any change in the assumptions used regarding the assets acquired and liabilities assumed to determine their fair value and credit marks; the potential impact of future business combinations on our performance and financial condition, including our ability to successfully integrate the businesses, the success of revenue-generating and cost reduction initiatives and the diversion of management’s attention from ongoing business operations and opportunities; failure or circumvention of our internal controls; operational risks or risk management failures by us or critical third parties, including without limitation with respect to data processing, information systems, cybersecurity, technological changes, vendor issues, business interruption, and fraud risks; significant changes in accounting, tax or regulatory practices or requirements; new legal obligations or liabilities; disruptive technologies in payment systems and other services traditionally provided by banks; failure or disruption of our information systems; computer hacking and other cybersecurity threats; the effects of climate change on Old National and its customers, borrowers, or service providers; the impacts of pandemics, epidemics and other infectious disease outbreaks; other matters discussed in this earnings release; and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2025 and other filings with the SEC. These forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect. Old National does not undertake an obligation to update these forward-looking statements to reflect events or conditions after the date of this earnings release. You are advised to consult further disclosures we may make on related subjects in our filings with the SEC.

CONTACTS:    
Media: Rick Jillson   Investors: Lynell Durchholz
(812) 465-7267   (812) 464-1366
Rick.Jillson@oldnational.com   Lynell.Durchholz@oldnational.com


         
Financial Highlights (unaudited)
($ and shares in thousands, except per share data)
           
  Three Months Ended
  March 31, December 31, September 30, June 30, March 31,
    2026     2025     2025     2025     2025  
Income Statement          
Net interest income $ 572,573   $ 580,832   $ 574,609   $ 514,790   $ 387,643  
FTE adjustment1,3   7,849     8,013     7,975     7,063     5,360  
Net interest income - tax equivalent basis3   580,422     588,845     582,584     521,853     393,003  
Provision for credit losses   34,946     32,745     26,738     106,835     31,403  
Noninterest income   122,346     109,759     130,461     132,517     93,794  
Noninterest expense   364,704     386,320     445,734     384,766     268,471  
Net income applicable to common shareholders   229,638     212,589     178,533     121,375     140,625  
Per Common Share Data          
Weighted average diluted shares   388,054     389,550     390,496     361,436     321,016  
EPS, diluted $ 0.59   $ 0.55   $ 0.46   $ 0.34   $ 0.44  
Cash dividends   0.145     0.140     0.140     0.140     0.140  
Dividend payout ratio2   25 %   25 %   30 %   41 %   32 %
Book value $ 21.40   $ 21.17   $ 20.64   $ 20.12   $ 19.71  
Stock price   22.10     22.31     21.95     21.34     21.19  
Tangible book value3   13.93     13.71     13.15     12.60     12.54  
Performance Ratios          
ROAA   1.29 %   1.21 %   1.03 %   0.77 %   1.08 %
ROAE   11.1 %   10.4 %   9.0 %   6.7 %   9.1 %
ROATCE3   18.4 %   17.8 %   15.9 %   12.0 %   15.0 %
NIM (FTE)3   3.55 %   3.65 %   3.64 %   3.53 %   3.27 %
Efficiency ratio3   48.3 %   51.6 %   58.8 %   55.8 %   53.7 %
NCOs to average loans   0.26 %   0.27 %   0.25 %   0.24 %   0.24 %
ACL on loans to EOP loans   1.15 %   1.17 %   1.19 %   1.18 %   1.10 %
ACL4to EOP loans   1.22 %   1.24 %   1.26 %   1.24 %   1.16 %
NPLs to EOP loans   1.03 %   1.07 %   1.23 %   1.24 %   1.29 %
Balance Sheet (EOP)          
Total loans $ 49,731,844   $ 48,764,162   $ 47,967,915   $ 47,902,819   $ 36,413,944  
Total assets   73,002,651     72,151,967     71,210,162     70,979,805     53,877,944  
Total deposits   55,672,472     55,088,195     55,006,184     54,357,683     41,034,572  
Total borrowed funds   7,823,198     7,451,367     6,766,381     7,346,098     5,447,054  
Total shareholders' equity   8,510,653     8,494,788     8,309,271     8,126,387     6,534,654  
Capital Ratios3          
Risk-based capital ratios (EOP):          
Tier 1 common equity   11.11 %   11.08 %   11.02 %   10.74 %   11.62 %
Tier 1 capital   11.56 %   11.53 %   11.49 %   11.20 %   12.23 %
Total capital   13.71 %   12.85 %   12.78 %   12.59 %   13.68 %
Leverage ratio (average assets)   8.93 %   8.90 %   8.72 %   9.26 %   9.44 %
Equity to assets (averages)   11.79 %   11.73 %   11.48 %   11.38 %   12.01 %
TCE to TA   7.67 %   7.72 %   7.53 %   7.26 %   7.76 %
Nonfinancial Data          
Full-time equivalent employees   4,948     4,971     5,243     5,313     4,028  
Banking centers   346     346     351     351     280  
1Calculated using the federal statutory tax rate in effect of 21% for all periods.    
2Cash dividends per common share divided by net income per common share (basic).    
3Represents a non-GAAP financial measure. Refer to the "Non-GAAP Measures" table for reconciliations to GAAP financial measures.
4Includes the allowance for credit losses on loans and unfunded loan commitments.    
           
March 31, 2026 capital ratios are preliminary.
FTE - Fully taxable equivalent basis ROAA - Return on average assets ROAE - Return on average equity ROATCE - Return on average tangible common equity NCOs - Net Charge-offs ACL - Allowance for Credit Losses EOP - End of period actual balances NPLs - Non-performing Loans TCE - Tangible common equity TA - Tangible assets


           
Income Statement (unaudited)
($ and shares in thousands, except per share data)
  Three Months Ended
  March 31, December 31, September 30, June 30, March 31,
    2026     2025     2025     2025     2025  
Interest income $ 877,391   $ 897,301   $ 917,192   $ 824,961   $ 630,399  
Less: interest expense   304,818     316,469     342,583     310,171     242,756  
Net interest income   572,573     580,832     574,609     514,790     387,643  
Provision for credit losses   34,946     32,745     26,738     106,835     31,403  
Net interest income after provision for credit losses   537,627     548,087     547,871     407,955     356,240  
Wealth and investment services fees   39,715     39,012     39,684     35,817     29,648  
Service charges on deposit accounts   26,937     27,516     27,856     23,878     21,156  
Debit card and ATM fees   12,038     13,178     13,197     12,922     9,991  
Mortgage banking revenue   9,554     11,053     10,442     10,032     6,879  
Capital markets income   11,016     13,080     12,629     7,114     4,506  
Company-owned life insurance   7,561     7,099     7,565     6,625     5,381  
Other income   15,450     (1,252 )   19,081     36,170     16,309  
Debt securities gains (losses), net   75     73     7     (41 )   (76 )
Total noninterest income   122,346     109,759     130,461     132,517     93,794  
Salaries and employee benefits   184,073     187,251     211,345     202,112     148,305  
Occupancy   36,995     35,243     34,442     30,432     29,053  
Equipment   12,075     14,184     12,703     12,566     8,901  
Marketing   16,434     14,418     15,093     13,759     11,940  
Technology   29,025     30,882     36,122     31,452     22,020  
Communication   6,196     6,726     7,742     5,014     4,134  
Professional fees   12,356     18,454     13,598     21,931     7,919  
FDIC assessment   13,756     11,190     14,095     13,409     9,700  
Amortization of intangibles   25,623     26,016     26,184     19,630     6,830  
Amortization of tax credit investments   7,111     9,822     7,057     5,815     3,424  
Other expense   21,060     32,134     67,353     28,646     16,245  
Total noninterest expense   364,704     386,320     445,734     384,766     268,471  
Income before income taxes   295,269     271,526     232,598     155,706     181,563  
Income tax expense   61,597     54,903     50,031     30,298     36,904  
Net income $ 233,672   $ 216,623   $ 182,567   $ 125,408   $ 144,659  
Preferred dividends   (4,034 )   (4,034 )   (4,034 )   (4,033 )   (4,034 )
Net income applicable to common shares $ 229,638   $ 212,589   $ 178,533   $ 121,375   $ 140,625  
           
EPS, diluted $ 0.59   $ 0.55   $ 0.46   $ 0.34   $ 0.44  
Weighted Average Common Shares Outstanding          
Basic   385,849     387,862     389,038     360,155     315,925  
Diluted   388,054     389,550     390,496     361,436     321,016  
Common shares outstanding (EOP)   386,315     389,662     390,768     391,818     319,236  
           
           


 
End of Period Balance Sheet (unaudited)
($ in thousands)
  March 31, December 31, September 30, June 30, March 31,
    2026     2025     2025     2025     2025  
Assets          
Cash and due from banks $ 537,322   $ 591,645   $ 491,910   $ 637,556   $ 486,061  
Money market and other interest-earning investments   1,216,826     1,234,532     1,190,707     1,171,015     753,719  
Investments:          
Treasury and government-sponsored agencies   2,371,903     2,427,371     2,402,375     2,445,733     2,364,170  
Mortgage-backed securities   10,295,623     10,078,358     10,117,015     9,632,206     6,458,023  
States and political subdivisions   1,454,444     1,570,888     1,579,802     1,590,272     1,589,555  
Other securities   814,990     825,761     849,911     852,687     755,348  
Total investments   14,936,960     14,902,378     14,949,103     14,520,898     11,167,096  
Loans held-for-sale, at fair value   56,128     52,911     80,341     77,618     40,424  
Loans:          
Commercial   15,617,656     14,983,861     14,506,375     14,662,916     10,650,615  
Commercial and agriculture real estate   22,192,900     22,050,007     22,083,734     21,879,785     16,135,327  
Residential real estate   8,621,409     8,467,496     8,190,127     8,212,242     6,771,694  
Consumer   3,299,879     3,262,798     3,187,679     3,147,876     2,856,308  
Total loans   49,731,844     48,764,162     47,967,915     47,902,819     36,413,944  
Allowance for credit losses on loans   (574,358 )   (569,520 )   (572,178 )   (565,109 )   (401,932 )
Premises and equipment, net   690,400     690,824     691,950     682,539     584,664  
Goodwill and other intangible assets   2,886,419     2,907,986     2,926,960     2,944,372     2,289,268  
Company-owned life insurance   1,054,824     1,051,009     1,044,780     1,046,693     859,211  
Accrued interest receivable and other assets   2,466,286     2,526,040     2,438,674     2,561,404     1,685,489  
Total assets $ 73,002,651   $ 72,151,967   $ 71,210,162   $ 70,979,805   $ 53,877,944  
           
Liabilities and Equity          
Noninterest-bearing demand deposits $ 12,927,096   $ 13,247,483   $ 12,691,658   $ 12,652,556   $ 9,186,314  
Interest-bearing:          
Checking and NOW accounts   10,969,731     10,740,919     11,162,121     10,554,889     8,237,335  
Savings accounts   4,985,949     4,909,138     4,958,555     5,058,819     4,715,329  
Money market accounts   16,871,237     16,529,631     17,032,446     16,880,190     11,638,653  
Time deposits   9,918,459     9,661,024     9,161,404     9,211,229     7,256,941  
Total deposits   55,672,472     55,088,195     55,006,184     54,357,683     41,034,572  
           
Federal funds purchased and interbank borrowings   200,583     100,197     1     340,246     170  
Securities sold under agreements to repurchase   264,518     261,366     277,594     297,637     290,256  
Federal Home Loan Bank advances   6,026,801     6,237,375     5,663,361     5,835,918     4,514,354  
Other borrowings   1,331,296     852,429     825,425     872,297     642,274  
Total borrowed funds   7,823,198     7,451,367     6,766,381     7,346,098     5,447,054  
Accrued expenses and other liabilities   996,328     1,117,617     1,128,326     1,149,637     861,664  
Total liabilities   64,491,998     63,657,179     62,900,891     62,853,418     47,343,290  
Preferred stock, common stock, surplus, and retained earnings   9,053,907     8,973,459     8,833,662     8,725,995     7,183,163  
Accumulated other comprehensive income (loss), net of tax   (543,254 )   (478,671 )   (524,391 )   (599,608 )   (648,509 )
Total shareholders' equity   8,510,653     8,494,788     8,309,271     8,126,387     6,534,654  
Total liabilities and shareholders' equity $ 73,002,651   $ 72,151,967   $ 71,210,162   $ 70,979,805   $ 53,877,944  
 


                         
Average Balance Sheet and Interest Rates (unaudited)
($ in thousands)
                         
    Three Months Ended   Three Months Ended   Three Months Ended
    March 31, 2026   December 31, 2025   March 31, 2025
    Average Income1/ Yield/   Average Income1/ Yield/   Average Income1/ Yield/
Earning Assets:   Balance Expense Rate   Balance Expense Rate   Balance Expense Rate
Money market and other interest-earning investments   $ 1,215,029   $ 10,944 3.65 %   $ 1,261,352   $ 12,411 3.90 %   $ 791,067   $ 8,815 4.52 %
Investments:                        
Treasury and government-sponsored agencies     2,418,767     19,121 3.16 %     2,417,085     19,907 3.29 %     2,318,869     20,019 3.45 %
Mortgage-backed securities     10,267,648     107,465 4.19 %     10,148,898     106,935 4.21 %     6,287,825     54,523 3.47 %
States and political subdivisions     1,525,277     12,541 3.29 %     1,576,423     13,002 3.30 %     1,610,819     13,242 3.29 %
Other securities     839,943     13,377 6.37 %     836,161     12,006 5.74 %     770,839     10,512 5.45 %
Total investments     15,051,635     152,504 4.05 %     14,978,567     151,850 4.06 %     10,988,352     98,296 3.58 %
Loans:2                        
Commercial     15,305,376     233,440 6.10 %     14,658,743     237,687 6.49 %     10,397,991     165,595 6.37 %
Commercial and agriculture real estate     22,056,911     335,948 6.09 %     22,020,548     351,761 6.39 %     16,213,606     245,935 6.07 %
Residential real estate loans     8,534,092     98,953 4.64 %     8,310,815     95,981 4.62 %     6,815,091     67,648 3.97 %
Consumer     3,270,505     53,451 6.63 %     3,226,790     55,624 6.84 %     2,871,213     49,470 6.99 %
Total loans     49,166,884     721,792 5.88 %     48,216,896     741,053 6.14 %     36,297,901     528,648 5.83 %
                         
Total earning assets   $ 65,433,548   $ 885,240 5.42 %   $ 64,456,815   $ 905,314 5.61 %   $ 48,077,320   $ 635,759 5.30 %
                         
Less: Allowance for credit losses on loans     (573,105 )         (570,659 )         (398,765 )    
                         
Non-earning Assets:                        
Cash and due from banks   $ 548,932         $ 558,909         $ 372,428      
Other assets     7,044,468           7,111,237           5,394,600      
                         
Total assets   $ 72,453,843         $ 71,556,302         $ 53,445,583      
                         
Interest-Bearing Liabilities:                        
Checking and NOW accounts   $ 10,966,236   $ 46,295 1.71 %   $ 10,530,694   $ 47,987 1.81 %   $ 8,026,407   $ 29,462 1.49 %
Savings accounts     4,920,639     3,011 0.25 %     4,915,822     3,410 0.28 %     4,692,239     3,608 0.31 %
Money market accounts     16,542,693     99,956 2.45 %     16,948,275     112,644 2.64 %     11,743,957     89,275 3.08 %
Time deposits     9,749,234     84,069 3.50 %     9,363,453     85,992 3.64 %     6,963,444     68,150 3.97 %
Total interest-bearing deposits     42,178,802     233,331 2.24 %     41,758,244     250,033 2.38 %     31,426,047     190,495 2.46 %
                         
Federal funds purchased and interbank borrowings     3,634     23 2.57 %     4,593     54 4.66 %     148,130     1,625 4.45 %
Securities sold under agreements to repurchase     260,865     594 0.92 %     244,732     650 1.05 %     272,961     551 0.82 %
Federal Home Loan Bank advances     6,303,888     58,052 3.73 %     5,854,007     56,775 3.85 %     4,464,590     41,896 3.81 %
Other borrowings     1,172,559     12,818 4.43 %     836,908     8,957 4.25 %     675,759     8,189 4.91 %
Total borrowed funds     7,740,946     71,487 3.75 %     6,940,240     66,436 3.80 %     5,561,440     52,261 3.81 %
                         
Total interest-bearing liabilities   $ 49,919,748   $ 304,818 2.48 %   $ 48,698,484   $ 316,469 2.58 %   $ 36,987,487   $ 242,756 2.66 %
                         
Noninterest-Bearing Liabilities and Shareholders' Equity:                      
Demand deposits   $ 12,890,201         $ 13,318,459         $ 9,096,676      
Other liabilities     1,099,674           1,148,292           944,935      
Shareholders' equity     8,544,220           8,391,067           6,416,485      
                         
Total liabilities and shareholders' equity   $ 72,453,843         $ 71,556,302         $ 53,445,583      
                         
Net interest rate spread       2.94 %       3.03 %       2.64 %
                         
Net interest margin (GAAP)       3.50 %       3.60 %       3.23 %
                         
Net interest margin (FTE)3       3.55 %       3.65 %       3.27 %
                         
FTE adjustment     $ 7,849       $ 8,013       $ 5,360  
                         
1Interest income is reflected on a FTE basis.  
2Includes loans held-for-sale.  
3Represents a non-GAAP financial measure. Refer to the "Non-GAAP Measures" table for reconciliations to GAAP financial measures.  
 


           
Asset Quality (EOP) (unaudited)
($ in thousands)
           
  Three Months Ended
  March 31, December 31, September 30, June 30, March 31,
    2026     2025     2025     2025     2025  
Allowance for credit losses:          
Beginning allowance for credit losses on loans $ 569,520   $ 572,178   $ 565,109   $ 401,932   $ 392,522  
Allowance established for acquired PCD loans           13,104     90,442      
Provision for credit losses on loans   36,854     29,450     24,003     99,263     31,026  
Gross charge-offs   (37,307 )   (35,131 )   (35,402 )   (29,954 )   (24,540 )
Gross recoveries   5,291     3,023     5,364     3,426     2,924  
NCOs   (32,016 )   (32,108 )   (30,038 )   (26,528 )   (21,616 )
Ending allowance for credit losses on loans $ 574,358   $ 569,520   $ 572,178   $ 565,109   $ 401,932  
Beginning allowance for credit losses on unfunded commitments $ 35,633   $ 32,338   $ 29,603   $ 22,031   $ 21,654  
Provision (release) for credit losses on unfunded commitments   (1,908 )   3,295     2,735     7,572     377  
Ending allowance for credit losses on unfunded commitments $ 33,725   $ 35,633   $ 32,338   $ 29,603   $ 22,031  
Allowance for credit losses $ 608,083   $ 605,153   $ 604,516   $ 594,712   $ 423,963  
Provision for credit losses on loans $ 36,854   $ 29,450   $ 24,003   $ 99,263   $ 31,026  
Provision (release) for credit losses on unfunded commitments   (1,908 )   3,295     2,735     7,572     377  
Provision for credit losses $ 34,946   $ 32,745   $ 26,738   $ 106,835   $ 31,403  
NCOs / average loans1   0.26 %   0.27 %   0.25 %   0.24 %   0.24 %
Average loans1 $ 49,157,096   $ 48,199,086   $ 48,153,186   $ 44,075,472   $ 36,284,059  
EOP loans1   49,731,844     48,764,162     47,967,915     47,902,819     36,413,944  
ACL on loans / EOP loans1   1.15 %   1.17 %   1.19 %   1.18 %   1.10 %
ACL / EOP loans1   1.22 %   1.24 %   1.26 %   1.24 %   1.16 %
Underperforming Assets:          
Loans 90 days and over (still accruing) $ 4,407   $ 2,691   $ 1,525   $ 16,893   $ 6,757  
Nonaccrual loans   511,959     521,245     590,820     594,709     469,211  
Foreclosed assets   5,786     6,235     6,325     7,986     6,301  
Total underperforming assets $ 522,152   $ 530,171   $ 598,670   $ 619,588   $ 482,269  
Classified and Criticized Assets:          
Nonaccrual loans $ 511,959   $ 521,245   $ 590,820   $ 594,709   $ 469,211  
Substandard loans (still accruing)   1,881,374     1,759,221     1,881,294     1,969,260     1,479,630  
Loans 90 days and over (still accruing)   4,407     2,691     1,525     16,893     6,757  
Total classified loans - "problem loans"   2,397,740     2,283,157     2,473,639     2,580,862     1,955,598  
Other classified assets   20,620     20,616     35,373     43,495     53,239  
Special Mention   804,028     805,901     893,109     1,008,716     828,314  
Total classified and criticized assets $ 3,222,388   $ 3,109,674   $ 3,402,121   $ 3,633,073   $ 2,837,151  
Loans 30-89 days past due (still accruing) $ 114,038   $ 105,632   $ 83,030   $ 128,771   $ 72,517  
Nonaccrual loans / EOP loans1   1.03 %   1.07 %   1.23 %   1.24 %   1.29 %
ACL / nonaccrual loans   119 %   116 %   102 %   100 %   90 %
Under-performing assets/EOP loans1   1.05 %   1.09 %   1.25 %   1.29 %   1.32 %
Under-performing assets/EOP assets   0.72 %   0.73 %   0.84 %   0.87 %   0.90 %
30+ day delinquencies/EOP loans1   0.24 %   0.22 %   0.18 %   0.30 %   0.22 %
           
1Excludes loans held-for-sale.      
           

        

           
Non-GAAP Measures (unaudited)
($ and shares in thousands, except per share data)
           
  Three Months Ended
  March 31, December 31, September 30, June 30, March 31,
    2026     2025     2025     2025     2025  
Earnings Per Share:          
Net income applicable to common shares $ 229,638   $ 212,589   $ 178,533   $ 121,375   $ 140,625  
Adjustments:          
Merger-related charges   7,323     24,547     69,274     41,206     5,856  
Tax effect1   (1,810 )   (5,896 )   (16,494 )   (11,337 )   (1,089 )
Merger-related charges, net   5,513     18,651     52,780     29,869     4,767  
Distribution of excess pension assets   3,394                  
Tax effect1   (839 )                
Distribution of excess pension assets, net   2,555                  
Debt securities (gains) losses   (75 )   (73 )   (7 )   41     76  
Tax effect1   19     18     2     (11 )   (14 )
Debt securities (gains) losses, net   (56 )   (55 )   (5 )   30     62  
Pension plan loss (gain)       15,878         (21,001 )    
Tax effect1       (3,814 )       5,778      
Pension plan loss (gain), net       12,064         (15,223 )    
FDIC special assessment       (2,994 )            
Tax effect1       719              
FDIC special assessment, net       (2,275 )            
CECL Day 1 non-PCD provision expense               75,604      
Tax effect1               (20,802 )    
CECL Day 1 non-PCD provision expense, net               54,802      
Total adjustments, net   8,012     28,385     52,775     69,478     4,829  
Net income applicable to common shares, adjusted $ 237,650   $ 240,974   $ 231,308   $ 190,853   $ 145,454  
Weighted average diluted common shares outstanding   388,054     389,550     390,496     361,436     321,016  
EPS, diluted $ 0.59   $ 0.55   $ 0.46   $ 0.34   $ 0.44  
Adjusted EPS, diluted $ 0.61   $ 0.62   $ 0.59   $ 0.53   $ 0.45  
NIM:          
Net interest income $ 572,573   $ 580,832   $ 574,609   $ 514,790   $ 387,643  
Add: FTE adjustment2   7,849     8,013     7,975     7,063     5,360  
Net interest income (FTE) $ 580,422   $ 588,845   $ 582,584   $ 521,853   $ 393,003  
Average earning assets $ 65,433,548   $ 64,456,815   $ 64,032,811   $ 59,061,249   $ 48,077,320  
NIM (GAAP)   3.50 %   3.60 %   3.59 %   3.49 %   3.23 %
NIM (FTE)   3.55 %   3.65 %   3.64 %   3.53 %   3.27 %
           
Refer to last page of Non-GAAP reconciliations for footnotes.      
           


           
Non-GAAP Measures (unaudited)
($ in thousands)
           
  Three Months Ended
  March 31, December 31, September 30, June 30, March 31,
    2026     2025     2025     2025     2025  
PPNR:          
Net interest income (FTE)2 $ 580,422   $ 588,845   $ 582,584   $ 521,853   $ 393,003  
Add: Noninterest income   122,346     109,759     130,461     132,517     93,794  
Total revenue (FTE)   702,768     698,604     713,045     654,370     486,797  
Less: Noninterest expense   (364,704 )   (386,320 )   (445,734 )   (384,766 )   (268,471 )
PPNR $ 338,064   $ 312,284   $ 267,311   $ 269,604   $ 218,326  
Adjustments:          
Pension plan loss (gain) $   $ 15,878   $   $ (21,001 ) $  
Debt securities (gains) losses   (75 )   (73 )   (7 )   41     76  
Noninterest income adjustments   (75 )   15,805     (7 )   (20,960 )   76  
Adjusted noninterest income   122,271     125,564     130,454     111,557     93,870  
Adjusted revenue $ 702,693   $ 714,409   $ 713,038   $ 633,410   $ 486,873  
Adjustments:          
Merger-related charges $ 7,323   $ 24,547   $ 69,274   $ 41,206   $ 5,856  
FDIC Special Assessment       (2,994 )            
Distribution of excess pension assets   3,394                  
Noninterest expense adjustments   10,717     21,553     69,274     41,206     5,856  
Adjusted total noninterest expense   (353,987 )   (364,767 )   (376,460 )   (343,560 )   (262,615 )
Adjusted PPNR $ 348,706   $ 349,642   $ 336,578   $ 289,850   $ 224,258  
Efficiency Ratio:          
Noninterest expense $ 364,704   $ 386,320   $ 445,734   $ 384,766   $ 268,471  
Less: Amortization of intangibles   (25,623 )   (26,016 )   (26,184 )   (19,630 )   (6,830 )
Noninterest expense, excl. amortization of intangibles   339,081     360,304     419,550     365,136     261,641  
Less: Amortization of tax credit investments   (7,111 )   (9,822 )   (7,057 )   (5,815 )   (3,424 )
Less: Noninterest expense adjustments   (10,717 )   (21,553 )   (69,274 )   (41,206 )   (5,856 )
Adjusted noninterest expense, excluding amortization $ 321,253   $ 328,929   $ 343,219   $ 318,115   $ 252,361  
Total revenue (FTE)2 $ 702,768   $ 698,604   $ 713,045   $ 654,370   $ 486,797  
Less: Debt securities (gains) losses   (75 )   (73 )   (7 )   41     76  
Less: Pension plan loss (gain)       15,878         (21,001 )    
Total adjusted revenue $ 702,693   $ 714,409   $ 713,038   $ 633,410   $ 486,873  
Efficiency Ratio   48.3 %   51.6 %   58.8 %   55.8 %   53.7 %
Adjusted Efficiency Ratio   45.7 %   46.0 %   48.1 %   50.2 %   51.8 %
           
Refer to last page of Non-GAAP reconciliations for footnotes.      


           
Non-GAAP Measures (unaudited)
($ in thousands)
           
  Three Months Ended
  March 31, December 31, September 30, June 30, March 31,
    2026     2025     2025     2025     2025  
ROAE and ROATCE:          
Net income applicable to common shares $ 229,638   $ 212,589   $ 178,533   $ 121,375   $ 140,625  
Amortization of intangibles   25,623     26,016     26,184     19,630     6,830  
Tax effect1   (6,406 )   (6,504 )   (6,546 )   (4,908 )   (1,708 )
Amortization of intangibles, net   19,217     19,512     19,638     14,722     5,122  
Net income applicable to common shares, excluding intangibles amortization   248,855     232,101     198,171     136,097     145,747  
Total adjustments, net (see pg.12)   8,012     28,385     52,775     69,478     4,829  
Adjusted net income applicable to common shares, excluding intangibles amortization $ 256,867   $ 260,486   $ 250,946   $ 205,575   $ 150,576  
Average shareholders' equity $ 8,544,220   $ 8,391,067   $ 8,168,575   $ 7,452,116   $ 6,416,485  
Less: Average preferred equity   (243,719 )   (243,719 )   (243,719 )   (243,719 )   (243,719 )
Average shareholders' common equity $ 8,300,501   $ 8,147,348   $ 7,924,856   $ 7,208,397   $ 6,172,766  
Average goodwill and other intangible assets   (2,894,824 )   (2,919,924 )   (2,931,319 )   (2,670,710 )   (2,292,526 )
Average tangible shareholder's common equity $ 5,405,677   $ 5,227,424   $ 4,993,537   $ 4,537,687   $ 3,880,240  
ROAE   11.1 %   10.4 %   9.0 %   6.7 %   9.1 %
ROAE, adjusted   11.5 %   11.8 %   11.7 %   10.6 %   9.4 %
ROATCE   18.4 %   17.8 %   15.9 %   12.0 %   15.0 %
ROATCE, adjusted   19.0 %   19.9 %   20.1 %   18.1 %   15.5 %
           
Refer to last page of Non-GAAP reconciliations for footnotes.      


           
Non-GAAP Measures (unaudited)
($ in thousands)
           
  As of
  March 31, December 31, September 30, June 30, March 31,
    2026     2025     2025     2025     2025  
Tangible Common Equity:          
Shareholders' equity $ 8,510,653   $ 8,494,788   $ 8,309,271   $ 8,126,387   $ 6,534,654  
Less: Preferred equity   (243,719 )   (243,719 )   (243,719 )   (243,719 )   (243,719 )
Shareholders' common equity $ 8,266,934   $ 8,251,069   $ 8,065,552   $ 7,882,668   $ 6,290,935  
Less: Goodwill and other intangible assets   (2,886,419 )   (2,907,986 )   (2,926,960 )   (2,944,372 )   (2,289,268 )
Tangible shareholders' common equity $ 5,380,515   $ 5,343,083   $ 5,138,592   $ 4,938,296   $ 4,001,667  
           
Total assets $ 73,002,651   $ 72,151,967   $ 71,210,162   $ 70,979,805   $ 53,877,944  
Less: Goodwill and other intangible assets   (2,886,419 )   (2,907,986 )   (2,926,960 )   (2,944,372 )   (2,289,268 )
Tangible assets $ 70,116,232   $ 69,243,981   $ 68,283,202   $ 68,035,433   $ 51,588,676  
           
Risk-weighted assets3 $ 54,283,745   $ 53,617,620   $ 52,515,468   $ 52,517,871   $ 40,266,670  
           
Tangible common equity to tangible assets   7.67 %   7.72 %   7.53 %   7.26 %   7.76 %
Tangible common equity to risk-weighted assets3   9.91 %   9.97 %   9.78 %   9.40 %   9.94 %
Tangible Common Book Value:          
Common shares outstanding   386,315     389,662     390,768     391,818     319,236  
Tangible common book value $ 13.93   $ 13.71   $ 13.15   $ 12.60   $ 12.54  
           
1Tax-effect calculations use management's estimate of the full year FTE tax rates (federal + state).
2Calculated using the federal statutory tax rate in effect of 21% for all periods.
3March 31, 2026 figures are preliminary.



Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share us

on your social networks:
AGPs

Get the latest news on this topic.

SIGN UP FOR FREE TODAY

No Thanks

By signing to this email alert, you
agree to our Terms & Conditions